|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004-05 |
2005-06 |
Hold |
Increase |
Percent |
Pct. Of |
2.7% Salary |
Raise to 75% |
|
|
|
|
|
|
|
Appropriations |
Need |
Harmless |
Needed |
Increase |
Approp. |
Increase |
of Appropriation |
Share of New funds |
Share of Need |
Share of New
Funds Needed |
Share of 2004-05 Funding |
Share of total Higher Ed fudning
for 205-06 |
|
ASUJ |
|
$50,303,266 |
$62,346,376 |
######## |
$12,043,110 |
23.9% |
82.1% |
$893,072 |
$893,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marked Tree |
$2,425,816 |
$2,717,262 |
######## |
$291,446 |
12.0% |
90.8% |
$40,506 |
$48,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sys |
$1,439,573 |
$1,482,760 |
######## |
$43,187 |
3.0% |
99.0% |
$27,903 |
$28,418 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASUB |
$11,203,706 |
$12,021,635 |
######## |
$817,929 |
7.3% |
95.0% |
$212,599 |
$234,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASUMH |
$3,036,088 |
$5,073,713 |
######## |
$2,037,625 |
67.1% |
61.0% |
$56,672 |
$102,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASUN |
$2,586,834 |
$4,280,746 |
######## |
$1,693,912 |
65.5% |
61.6% |
$51,054 |
$413,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ASU System |
$70,995,283 |
$87,922,492 |
######## |
$16,927,209 |
23.8% |
82.2% |
$1,281,805 |
$1,721,131 |
9.24% |
10.43% |
8.28% |
11.12% |
11.07% |
|
|
|
|
|
|
|
|
|
ATU |
|
$22,251,350 |
$34,343,401 |
######## |
$12,092,051 |
54.3% |
66.0% |
$398,538 |
$3,506,201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arkansas Valley Technical Institute |
$2,458,652 |
$2,773,612 |
######## |
$314,960 |
12.8% |
90.6% |
$54,196 |
$62,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ATU Campuses |
$24,710,002 |
$37,117,013 |
######## |
$12,407,011 |
50.2% |
67.8% |
$452,734 |
$3,569,191 |
19.17% |
4.40% |
6.07% |
3.87% |
4.30% |
|
|
|
|
|
|
|
|
|
HSU |
|
$17,637,289 |
$20,743,707 |
######## |
$3,106,418 |
17.6% |
86.5% |
$309,309 |
$309,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SWATLC & SURF |
$350,000 |
$356,000 |
$356,000 |
$6,000 |
1.7% |
99.0% |
$2,581 |
$2,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total HSU |
$17,987,289 |
$21,099,707 |
######## |
$3,112,418 |
17.3% |
86.7% |
$311,890 |
$312,005 |
1.68% |
2.50% |
1.52% |
2.82% |
2.79% |
|
|
|
|
|
|
|
|
|
SAUM |
$14,188,571 |
$17,269,855 |
######## |
$3,081,284 |
21.7% |
83.5% |
$239,138 |
$239,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SAUT |
$4,815,730 |
$6,386,065 |
######## |
$1,570,335 |
32.6% |
76.8% |
$91,154 |
$159,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ECC |
$275,851 |
$332,692 |
$332,692 |
$56,841 |
20.6% |
84.4% |
$5,029 |
$6,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FTA |
$1,218,108 |
$1,366,777 |
######## |
$148,669 |
12.2% |
90.5% |
$18,431 |
$22,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total SAU Campuses |
$20,498,260 |
$25,355,389 |
######## |
$4,857,129 |
23.7% |
82.2% |
$353,753 |
$427,810 |
2.30% |
3.01% |
2.38% |
3.21% |
3.19% |
|
|
|
|
|
|
|
|
|
University
of Arkansas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAF |
$99,385,939 |
$132,902,738 |
######## |
$33,516,799 |
33.7% |
76.0% |
$1,626,665 |
$1,626,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAFS |
$18,172,375 |
$25,267,838 |
######## |
$7,095,463 |
39.0% |
73.3% |
$337,927 |
$778,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UALR |
$49,944,790 |
$67,025,217 |
######## |
$17,080,427 |
34.2% |
75.9% |
$942,461 |
$942,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RAPS |
$3,158,280 |
$3,378,028 |
######## |
$219,748 |
7.0% |
95.8% |
$76,933 |
$81,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASMSA |
$6,025,232 |
$6,622,467 |
######## |
$597,235 |
9.9% |
92.4% |
$92,879 |
$250,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAM |
$11,722,797 |
$15,528,703 |
######## |
$3,805,906 |
32.5% |
76.9% |
$217,986 |
$217,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FE |
$1,310,354 |
$1,480,905 |
######## |
$170,551 |
13.0% |
90.2% |
$24,841 |
$29,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GR |
$1,581,231 |
$1,865,652 |
######## |
$284,421 |
18.0% |
86.2% |
$26,848 |
$35,534 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAPB |
$20,725,897 |
$23,007,614 |
######## |
$2,281,717 |
11.0% |
91.8% |
$384,313 |
$384,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land Grant Match and Jenkins |
$3,395,000 |
$3,496,850 |
######## |
$101,850 |
3.0% |
98.9% |
$61,932 |
$63,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAS |
$1,864,859 |
$2,420,805 |
######## |
$555,946 |
29.8% |
78.8% |
$41,990 |
$59,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CJI |
$1,587,148 |
$1,834,762 |
######## |
$247,614 |
15.6% |
88.0% |
$27,517 |
$34,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIV. AG. |
$55,198,832 |
$70,777,120 |
######## |
$15,578,288 |
28.2% |
80.1% |
$1,461,847 |
$1,946,289 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAMS |
$82,162,132 |
$115,737,724 |
######## |
$33,575,592 |
40.9% |
72.1% |
$1,284,747 |
$2,373,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SYS |
$3,380,839 |
$3,482,264 |
######## |
$101,425 |
3.0% |
98.9% |
$63,415 |
$64,697 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CS |
$0 |
$1,900,000 |
######## |
$1,900,000 |
|
0.0% |
$0 |
$245,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCCUA |
$3,177,829 |
$4,446,820 |
######## |
$1,268,991 |
39.9% |
72.8% |
$58,817 |
$94,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCCUA |
$8,880,742 |
$9,081,590 |
######## |
$200,848 |
2.3% |
99.6% |
$166,169 |
$176,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UACCB |
$3,460,582 |
$5,684,198 |
######## |
$2,223,616 |
64.3% |
61.9% |
$56,578 |
$107,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UACCH |
$4,788,433 |
$4,950,911 |
######## |
$162,478 |
3.4% |
98.6% |
$92,004 |
$112,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UACCM |
$4,224,658 |
$6,511,547 |
######## |
$2,286,889 |
54.1% |
66.1% |
$78,885 |
$134,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total UA System |
$384,147,949 |
$507,403,755 |
######## |
$123,255,806 |
32.1% |
77.1% |
$7,124,755 |
$9,760,064 |
52.41% |
60.22% |
60.31% |
60.18% |
59.96% |
|
|
|
|
|
|
|
|
|
UCA |
|
$43,051,623 |
$57,656,804 |
######## |
$14,605,181 |
33.9% |
75.9% |
$733,218 |
$733,218 |
3.94% |
6.84% |
7.15% |
6.74% |
6.67% |
|
|
|
|
|
|
|
|
|
ANC |
|
$8,539,997 |
$8,905,854 |
######## |
$365,857 |
4.3% |
97.9% |
$179,649 |
$201,459 |
1.08% |
1.06% |
0.18% |
1.34% |
|
|
|
|
|
|
|
|
|
|
BRTC |
|
$5,976,748 |
$7,747,092 |
######## |
$1,770,344 |
29.6% |
78.5% |
$101,053 |
$155,395 |
0.83% |
0.92% |
0.87% |
0.94% |
|
|
|
|
|
|
|
|
|
|
EACC |
|
$5,830,092 |
$5,951,834 |
######## |
$121,742 |
2.1% |
100.0% |
$121,742 |
$121,742 |
0.65% |
0.71% |
0.06% |
0.91% |
|
|
|
|
|
|
|
|
|
|
MSCC |
$3,965,291 |
$4,944,409 |
######## |
$979,118 |
24.7% |
81.6% |
$67,308 |
$102,222 |
0.55% |
0.59% |
0.48% |
0.62% |
|
|
|
|
|
|
|
|
|
|
NAC |
|
$7,649,920 |
$8,417,664 |
######## |
$767,744 |
10.0% |
92.7% |
$153,634 |
$175,411 |
0.94% |
1.00% |
0.38% |
1.20% |
|
|
|
|
|
|
|
|
|
|
NPCC |
$8,802,396 |
$10,103,226 |
######## |
$1,300,830 |
14.8% |
89.0% |
$184,810 |
$220,954 |
1.19% |
1.20% |
0.64% |
1.38% |
|
|
|
|
|
|
|
|
|
|
NWACC |
$7,259,879 |
$13,691,175 |
######## |
$6,431,296 |
88.6% |
54.1% |
$145,994 |
$264,621 |
1.42% |
1.62% |
3.15% |
1.14% |
|
|
|
|
|
|
|
|
|
|
OTC |
|
$3,214,708 |
$4,229,524 |
######## |
$1,014,816 |
31.6% |
77.3% |
$56,038 |
$86,019 |
0.46% |
0.50% |
0.50% |
0.50% |
|
|
|
|
|
|
|
|
|
|
OZC |
|
$2,930,212 |
$3,781,365 |
######## |
$851,153 |
29.0% |
78.8% |
$49,619 |
$76,463 |
0.41% |
0.45% |
0.42% |
0.46% |
|
|
|
|
|
|
|
|
|
|
PTC |
|
$8,564,754 |
$20,897,132 |
######## |
$12,332,378 |
144.0% |
41.7% |
$151,254 |
$384,941 |
2.07% |
2.48% |
6.03% |
1.34% |
|
|
|
|
|
|
|
|
|
|
RMCC |
$2,897,536 |
$3,309,126 |
######## |
$411,590 |
14.2% |
89.3% |
$56,142 |
$62,851 |
0.34% |
0.39% |
0.20% |
0.45% |
|
|
|
|
|
|
|
|
|
|
SAC |
|
$5,944,412 |
$6,107,521 |
######## |
$163,109 |
2.7% |
99.3% |
$118,770 |
$127,224 |
0.68% |
0.72% |
0.08% |
0.93% |
|
|
|
|
|
|
|
|
|
|
SEAC |
|
$5,321,806 |
$8,006,253 |
######## |
$2,684,447 |
50.4% |
67.6% |
$91,088 |
$119,072 |
0.64% |
0.95% |
1.31% |
0.83% |
|
|
|
|
|
|
|
|
|
|
|
Total Inddependent 2-Year Campuses |
$76,897,751 |
$106,092,175 |
######## |
$29,194,424 |
38.0% |
73.9% |
$1,477,102 |
$2,098,373 |
11.27% |
12.59% |
14.29% |
12.05% |
12.03% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Higher
Education Total |
$638,288,157 |
$842,647,334 |
######## |
$204,359,177 |
32.0% |
77.1% |
$11,735,256 |
$18,621,793 |
100.00% |
100.00% |
100.00% |
100.00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|